Accounts
Consolidated Balance Sheet

Note As of
31 December 2009
€000
As of
31 December 2008
€000
NON-CURRENT ASSETS
Property, plant and equipment 10 8,395 4,823
Intangible assets 11 65,459 43,082
Investments in equity accounted associates 12 170,366 181,072
Available for sale investments 14 5,513 4,887
Other non-current assets 15 2,309 1,340
    252,042 235,204
 
CURRENT ASSETS
Trade receivables 16 6,994 10,082
Other receivables 17 10,119 2,802
Cash and cash equivalents 18 58,700 31,558
    75,813 44,442
TOTAL ASSETS   327,855 279,646
 
EQUITY
Additional paid in capital   183,563 180,097
Available for sale reserve 14 1,025
Retained earnings   85,328 50,109
Equity attributable to equity holders of the parent 19 269,916 230,206
 
NON-CURRENT LIABILITIES
Other non-current liabilities 10 1,168 184
Deferred revenues 14 14,745 18,136
Deferred tax liability 22 2,231
Contingent consideration 13 6,983
Deferred consideration 12 13,378
    25,127 31,698
 
CURRENT LIABILITIES
Trade payables 21 10,561 7,038
Tax liabilities   1,087 104
Deferred revenues 14 3,441 3,352
Deferred consideration 12 13,554
Other payables 23 4,169 7,248
    32,812 17,742
TOTAL EQUITY AND LIABILITIES   327,855 279,646

The financial statements were approved by the Board and authorised for issue on 17 March 2010.
Mor Weizer
Chief Executive Officer
Moshe (Shuki) Barak
Chief Financial Officer